Corporate Plan 2004-2008 - Financial Plan

It is important that our financial plans provide a firm foundation from which we can meet the priorities set out in this corporate plan.

Our two main sources of funding for general services are government support (82%) and Council Tax (18%). We have developed financial arrangements to fit with the Scottish Executive's spending plans. We manage and maintain housing stock through income we receive from rents.

Our current financial plan covers the three-year period from 1 April 2003 to 31 March 2006. During 2005 we will publish the plan to cover the period from 1 April 2005 to 31 March 2008.

The main commitments set out in the financial plan are to:

  • carefully manage our finances so we can make effective plans;
  • restrict Council Tax increases to 3.5%;
  • restrict housing rent increases to 4%; and
  • continue to make savings through being more efficient, so we can invest more in frontline services.

For the 2004-2005 financial year, our revenue budget of £711.2 million for general services and housing is made up as follows.

Service

Amount

Education

£288,600,000

Social Work

£126,400,000

Community Services

£79,400,000

Planning & Environment

£44,300,000

Housing & Property Services & others

£91,200,000

Joint Boards

£81,300,000

Total

£711,200,000

The Scottish Executive is developing a new system to give councils more flexibility to borrow according to local needs and resources.

Over the period of the corporate plan, we have targeted capital investment (spending on assets) as follows.

  • General services £204.1 million
  • Housing £163.3 million

The following tables set out where we are making investments.

General services

Area of investment

2004/2005

2005/2006

2006/2007

2007/2008

Upgrading & improving council facilities

£27,183,000

£23,819,000

£24,150,000

£24,150,000

Housing & the environment

£5,660,000

£6,080,000

£6,200,000

£6,200,000

Community safety & development

£10,700,000

£10,731,000

£9,500,000

£9,500,000

Business & the economy

£8,100,000

£6,090,000

£7,500,000

£7,500,000

Developing the organisation

£3,250,000

£2,522,000

£2,650,000

£2,650,000

Total

£54,893,000

£49,242,000

£50,000,000

£50,000,000

Housing revenue account

Area of investment

2004/2005

2005/2006

2006/2007

2007/2008

Estate regeneration

£4,512,000

£3,350,000

£2,000,000

£2,000,000

Energy efficiency

£12,605,000

£11,201,000

£10,838,000

£10,838,000

Major repairs

£13,201,000

£12,049,000

£10,821,000

£9,821,000

Home safety and security

£5,062,000

£3,906,000

£3,630,000

£3,250,000

Internal upgrading

£2,007,000

£4,007,000

£6,486,000

£7,486,000

Community care and homelessness.

£0,340,000

£0,340,000

£0,340,000

£0,340,000

Others

£5,573,000

£5,611,000

£5,674,000

£5,965,000

Total

£43,300,000

£40,464,000

£39,789,000

£39,700,000

(back to contents) (forward to next section)